Enjoying this? A quick like helps keep it online longer.

Content Expiring Soon

This content will be deleted in less than 24 hours. If you like it, you can extend its lifetime to keep it available.

0 likes
3 views
11 days left
Like what you see? Create your own
3
0
11d
BAKER McKENZIE | ADVISORY
PROJECT DOMUS
Strictly Confidential
Date: November 29, 2025

Structural Feasibility Analysis: 75% Subscription

Legal and financial roadmap for primary issuance and change of control.

Executive Summary

Achieving a 75% post-money valuation for the Investor via primary issuance requires tripling the current capital base of PT Domus Jaya. This triggers immediate "Change of Control" covenants with the Company's primary lender, PT Bank Mandiri (Persero) Tbk.

Because the existing shareholders must (a) waive statutory pre-emptive rights and (b) risk default on personal guarantees to restructure the bank facility, the transaction cannot legally commence without a binding Commitment Fee.

1. Transaction Mathematics

To achieve 75% ownership post-issuance, the Investor must inject capital equivalent to 300% of the existing equity base. [cite_start]The current Authorized Capital (241,911 shares) is fully issued [cite: 1445] and must be amended.

Current Issued Shares 241,911 [cite_start]Owned by Aman Jaya Perdana & Ronald Wijaya [cite: 1453]
New Issuance Required 725,733 Shares required to dilute existing holders to 25%

Pro-Forma Capitalization Table (Post-Closing)

[cite_start]
Shareholder Shares Owned Equity % Control Status
INVESTOR (New Subscription) 725,733 75.00% Supermajority
PT Aman Jaya Perdana [cite: 1447] 241,711 24.98% Diluted
Tn. [cite_start]Ronald Wijaya [cite: 1448] 200 0.02% Diluted
TOTAL 967,644 100.00% -
[cite_start]

*Calculation assumes IDR 1,000,000 par value per share[cite: 1444].

2. Critical Structural Dependencies

The transaction is not a simple share transfer. It requires navigating three concurrent high-risk workstreams, necessitating upfront commitment.

!

Bank Covenant Default Risk

[cite_start]PT Domus Jaya holds significant long-term debt (Investment Credit 1 & 2) with PT Bank Mandiri (Persero) Tbk[cite: 1108, 1120]. The facility agreements contain Cross Default clauses linked to the shareholding of PT Aman Jaya Perdana. Diluting the Guarantor below 51% requires a formal bank waiver prior to issuance.

!

Guarantee Exposure

[cite_start]Existing facilities are secured by Personal Guarantees from Mr. Aman and Mr. Ronald Wijaya, and a Corporate Guarantee from PT Aman Jaya Perdana[cite: 1297]. Initiating a Change of Control without a secured exit/refinancing plan exposes the current owners to immediate personal liability calling.

!

Pre-emptive Rights Waiver (Harkat)

Under Indonesian Company Law, existing shareholders have the priority right to purchase new shares. To achieve the 75% target, the current owners must formally waive these rights in a General Meeting of Shareholders (GMS). This is an irreversible corporate action.

3. Strategic Recommendation

Requirement: Upfront Commitment Fee

[cite_start]Given the necessity to obtain Bank Mandiri consents [cite: 1348] [cite_start]and increase Authorized Capital[cite: 1444], the Company cannot proceed to the drafting phase without a non-refundable commitment fee.

Rationale: